Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,168.92 | 18,208.94 | 19,830.16 | 21,140.03 | 22,421.43 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.28% | +6.06% | +8.9% | +6.61% | +6.06% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,022.39 | 10,563.31 | 11,541.85 | 11,858.06 | 12,547.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | +17.08% | +9.26% | +2.74% | +5.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,146.53 | 7,645.63 | 8,288.31 | 9,281.97 | 9,873.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19% | -6.15% | +8.41% | +11.99% | +6.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,143.76 | 3,966.97 | 4,288.83 | 4,014.08 | 3,533.69 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.25% | -4.27% | +8.11% | -6.41% | -11.97% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,002.78 | 3,678.65 | 3,999.49 | 5,267.89 | 6,340.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.34% | -8.1% | +8.72% | +31.71% | +20.35% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,394.13 | 3,492.75 | 3,258.77 | 3,076.9 | 3,521.47 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,668.61 | 3,945.99 | 4,219.22 | 4,524.8 | 4,968.71 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,728.3 | 3,225.41 | 3,039.04 | 3,819.99 | 4,892.89 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.54% | +18.22% | -5.78% | +25.7% | +28.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.65 | 44.98 | 41.87 | 45.78 | 49.62 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -96.92 | -113.4 | -102.24 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,728.3 | 3,225.41 | 3,135.96 | 3,933.4 | 4,995.13 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.54% | +18.22% | -2.77% | +25.43% | +26.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.65 | 44.98 | 43.21 | 47.14 | 50.65 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275 | 232.2 | -31.57 | 261.98 | 590.41 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,453.3 | 2,993.21 | 3,167.53 | 3,671.42 | 4,404.72 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.23 | -70.55 | -84.75 | -122.82 | -140.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,394.07 | 2,922.66 | 3,082.78 | 3,548.6 | 4,264.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.78% | +22.08% | +5.48% | +15.11% | +20.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.43% | 40.75% | 42.47% | 42.52% | 43.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 496.91 | 474.38 | 510.18 | 233.2 | 233.2 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,897.17 | 2,448.28 | 2,572.6 | 3,315.4 | 4,030.92 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.54 | 0.45 | 0.57 | 0.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.6% | +29.05% | -16.75% | +26.03% | +21.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.54 | 0.45 | 0.57 | 0.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.69% | +28.57% | -16.67% | +26.58% | +21.13% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,509.69 | 4,509.69 | 5,692.06 | 5,820.36 | 5,820.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,509.69 | 4,509.69 | 5,692.06 | 5,820.36 | 5,820.36 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10% | -11.11% | 0% | 0% | 0% | |