Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,116,488 | 25,794,958 | 25,907,368 | 28,281,252 | 29,541,592 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.35% | +2.7% | +0.44% | +9.16% | +4.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,687,492 | 11,670,728 | 9,866,919 | 13,203,108 | 15,913,459 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.16% | -20.54% | -15.46% | +33.81% | +20.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,428,996 | 14,124,230 | 16,040,449 | 15,078,144 | 13,628,133 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.17% | +35.43% | +13.57% | -6% | -9.62% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,982,941 | 3,322,667 | 3,585,787 | 2,831,206 | 642,742 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.22% | +67.56% | +7.92% | -21.04% | -77.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,446,055 | 10,801,563 | 12,454,662 | 12,246,938 | 12,985,391 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.64% | +27.89% | +15.3% | -1.67% | +6.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734,624 | 924,830 | 234,841 | 1,303,322 | 1,061,241 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,909,822 | 6,621,718 | 6,859,764 | 7,674,930 | 8,763,711 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,270,857 | 5,104,675 | 5,829,739 | 5,875,330 | 5,282,921 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +452.44% | +124.79% | +14.2% | +0.78% | -10.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.74 | 43.53 | 45.94 | 43.36 | 37.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 2,111,355 | 1,954,049 | 1,495,120 | 1,510,080 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,270,857 | 2,993,320 | 3,875,690 | 4,380,210 | 3,772,841 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +452.44% | +31.81% | +29.48% | +13.02% | -13.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.74 | 25.53 | 30.54 | 32.33 | 26.86 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668,499 | 617,093 | 830,617 | 879,222 | 765,513 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,602,358 | 2,376,227 | 3,045,073 | 3,500,988 | 3,007,328 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,602,358 | 2,376,227 | 3,045,073 | 3,500,988 | 3,007,328 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +665.71% | +48.3% | +28.15% | +14.97% | -14.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.45% | 20.26% | 24% | 25.84% | 21.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,602,358 | 2,376,227 | 3,045,073 | 3,500,988 | 3,007,328 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.31 | 224.38 | 287.54 | 249.68 | 214.29 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +665.71% | +48.3% | +28.15% | -13.17% | -14.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.31 | 218 | 287.54 | 249 | 214 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +665.71% | +44.08% | +31.9% | -13.4% | -14.06% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,590 | 10,590 | 10,590 | 14,022 | 14,034 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,590 | 10,879 | 10,590 | 14,022 | 14,034 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 43.39 | 49.89 | 53.57 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +14.97% | +7.37% | |