Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,203 | 148,282 | 285,891 | 532,404 | 738,844 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.97% | +15.66% | +92.8% | +86.23% | +38.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,040 | 80,980 | 150,645 | 274,853 | 380,462 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.51% | +22.62% | +86.03% | +82.45% | +38.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,163 | 67,302 | 135,246 | 257,551 | 358,382 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.4% | +8.27% | +100.95% | +90.43% | +39.15% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,227 | 27,390 | 41,687 | 43,075 | 56,592 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.77% | -43.21% | +52.2% | +3.33% | +31.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,936 | 39,912 | 93,559 | 214,476 | 301,790 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.54% | +186.39% | +134.41% | +129.24% | +40.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,877 | 28,152 | 65,521 | 69,628 | 145,372 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,691 | 46,589 | 91,456 | 123,847 | 192,362 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,122 | 21,475 | 67,624 | 160,257 | 254,800 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +364.86% | +42.01% | +214.9% | +136.98% | +58.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.09 | 31.55 | 42.51 | 56.41 | 56.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 966 | 0 | -84,222 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,156 | 21,475 | 151,846 | 160,257 | 254,800 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +496.54% | +51.7% | +607.08% | +5.54% | +58.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.36 | 31.55 | 95.45 | 56.41 | 56.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,647 | 830 | 6,717 | 25,011 | 52,381 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,509 | 20,645 | 145,129 | 135,246 | 202,419 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -185 | -393 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,509 | 20,645 | 145,129 | 135,061 | 202,026 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +530.49% | +65.04% | +602.97% | -6.94% | +49.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.41% | 30.33% | 91.23% | 47.54% | 45.18% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7 | 13 | 13 | 120 | 246 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,502 | 20,632 | 145,116 | 134,941 | 201,780 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.39 | 114.86 | 791.34 | 730.46 | 1,085.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +505.42% | +54.39% | +588.96% | -7.69% | +48.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.39 | 114.86 | 790.94 | 730.46 | 1,085.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +505.61% | +54.4% | +588.61% | -7.65% | +48.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.05 | 179.63 | 183.38 | 184.73 | 185.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.15 | 179.63 | 183.49 | 184.9 | 185.95 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |