Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348,485.36 | 418,342.04 | 1,959,831.23 | 6,933,449.78 | 4,696,241.57 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +122.86% | +20.05% | +368.48% | +253.78% | -32.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,937.32 | 178,058.58 | 902,795.5 | 3,386,243.7 | 1,763,174.73 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +85.62% | +46.02% | +407.02% | +275.08% | -47.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,548.04 | 240,283.47 | 1,057,035.73 | 3,547,206.08 | 2,933,066.84 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +149.84% | +6.06% | +339.91% | +235.58% | -17.31% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,885.54 | 24,880.29 | 60,663.17 | 166,331.13 | 217,655.68 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.59% | -28.68% | +143.82% | +174.19% | +30.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191,662.5 | 215,403.17 | 996,372.55 | 3,380,874.95 | 2,715,411.16 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +165.18% | +12.39% | +362.56% | +239.32% | -19.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99,144.62 | 80,380.91 | 294,119.25 | 942,209.68 | 831,760.18 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,221.4 | 263,671.8 | 1,085,869.04 | 3,659,842.07 | 3,098,552.89 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,585.71 | 32,112.28 | 204,622.77 | 663,242.56 | 448,618.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.05% | -50.28% | +537.21% | +224.13% | -32.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.21 | 10.86 | 15.86 | 15.34 | 12.65 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,360.24 | 4,885.52 | 11,996.34 | 5,541.22 | 4,142.45 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,225.47 | 27,226.76 | 192,626.43 | 657,701.35 | 444,476 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.26% | -48.85% | +607.49% | +241.44% | -32.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.3 | 9.2 | 14.93 | 15.21 | 12.53 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,622.16 | 9,002.53 | 12,215.43 | 298,525.38 | 86,823.34 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,603.3 | 18,224.24 | 180,411 | 359,175.97 | 357,652.65 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.22 | 83.6 | 2,742.29 | -865.03 | -4,410.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,551.09 | 18,307.84 | 183,153.28 | 358,310.94 | 353,242.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.92% | -38.05% | +900.41% | +95.63% | -1.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.16% | 6.19% | 14.19% | 8.29% | 9.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,551.09 | 18,307.84 | 183,153.28 | 358,310.94 | 353,242.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.23 | 29.88 | 298.92 | 584.8 | 576.52 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.91% | -38.05% | +900.41% | +95.63% | -1.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.23 | 29.88 | 298.92 | 584.8 | 576.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.91% | -38.05% | +900.41% | +95.63% | -1.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.71 | 612.71 | 612.71 | 612.71 | 612.71 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.71 | 612.71 | 612.71 | 612.71 | 612.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.42 | 12.53 | - | 702.27 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +179.98% | +9.71% | - | - | - | |