Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.43 | 112.57 | 131.44 | 188.36 | 194.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.2% | -0.75% | +16.76% | +43.3% | +3% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.02 | 15.18 | 17.5 | 84.3 | 101.99 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.38% | -54.02% | +15.26% | +381.81% | +20.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.41 | 97.39 | 113.95 | 104.06 | 92.02 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.66% | +21.12% | +17% | -8.67% | -11.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.44 | 3.86 | -3.08 | 6.1 | 11.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +356.31% | -59.17% | -179.77% | +298.5% | +89.55% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.97 | 93.54 | 117.02 | 97.96 | 80.45 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.88% | +31.8% | +25.1% | -16.29% | -17.87% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.49 | 8.7 | 1.6 | 4.09 | 2.94 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.89 | 52.38 | 55.51 | 60.59 | 57.12 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.57 | 49.86 | 63.11 | 41.46 | 26.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.76% | +63.07% | +26.59% | -34.31% | -36.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.63 | 48.77 | 53.21 | 40.62 | 31.5 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.15 | 1.6 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.42 | 48.26 | 63.11 | 41.46 | 26.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.03% | +64.01% | +30.78% | -34.31% | -36.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.25 | 47.2 | 53.21 | 40.62 | 31.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.57 | 14.02 | 17.53 | 11.97 | 7.65 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.86 | 34.24 | 45.58 | 29.48 | 18.62 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.86 | 34.24 | 45.58 | 29.48 | 18.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.84% | +64.17% | +33.12% | -35.31% | -36.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.99% | 33.49% | 38.43% | 28.89% | 22.33% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 1.16 | 0.8 | 0.7 | 1.83 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.56 | 33.08 | 44.78 | 28.78 | 16.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.94 | 2.64 | 1.71 | 0.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.53% | +70.6% | +36.13% | -35.36% | -42.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.92 | 2.58 | 1.7 | 0.99 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.3% | +68.96% | +34.38% | -34.11% | -41.92% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.21 | 17.06 | 16.97 | 16.87 | 17.01 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.23 | 17.24 | 17.35 | 16.93 | 17.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.6 | 0.64 | 0.64 | 0.64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +7.14% | +6.67% | 0% | 0% | |