Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,298.56 | 4,273.52 | 5,739.16 | 7,585.9 | 8,083.19 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.38% | -0.58% | +34.3% | +32.18% | +6.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054.38 | 634.97 | 1,125.85 | 2,228.9 | 2,233.18 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.31% | -39.78% | +77.31% | +97.98% | +0.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,244.18 | 3,638.54 | 4,613.32 | 5,357 | 5,850.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.19% | +12.16% | +26.79% | +16.12% | +9.2% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,751.21 | 752.69 | 984.61 | 1,963.48 | 2,235.23 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +131.07% | -57.02% | +30.81% | +99.42% | +13.84% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,492.97 | 2,885.85 | 3,628.71 | 3,393.52 | 3,614.78 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.95% | +93.3% | +25.74% | -6.48% | +6.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.19 | 1,545.79 | 1,513.9 | 1,860.61 | 2,007.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,922.56 | 2,010.43 | 2,342.33 | 2,631.46 | 2,937.58 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041.6 | 2,421.21 | 2,800.28 | 2,622.67 | 2,684.88 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.54% | +132.45% | +15.66% | -6.34% | +2.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.14 | 54.63 | 54.45 | 49.92 | 47.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.22 | 168.99 | 124.66 | 189.1 | 260.58 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 887.38 | 2,252.22 | 2,675.62 | 2,433.56 | 2,424.31 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.37% | +153.8% | +18.8% | -9.05% | -0.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.94 | 50.82 | 52.03 | 46.32 | 43.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.17 | 691.72 | 753.86 | 559.83 | 541.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.22 | 1,560.5 | 1,921.76 | 1,873.74 | 1,882.77 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.22 | 1,560.5 | 1,921.76 | 1,873.74 | 1,882.77 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.71% | +140.74% | +23.15% | -2.5% | +0.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.87% | 35.21% | 37.37% | 35.66% | 33.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.22 | 1,560.5 | 1,921.76 | 1,873.74 | 1,882.77 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.16 | 0.2 | 0.19 | 0.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.71% | +140.74% | +23.15% | -2.5% | +0.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.16 | 0.2 | 0.19 | 0.2 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.71% | +140.74% | +23.15% | -2.5% | +0.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,649.41 | 9,649.41 | 9,649.41 | 9,649.41 | 9,649.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,649.41 | 9,649.41 | 9,649.41 | 9,649.41 | 9,649.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.11 | 0.1 | 0.1 | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +269.18% | -11.99% | -2.22% | +0.83% | |