Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.82 | 295.17 | 370.64 | 501.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.21 | 263.81 | 333 | 443.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.17 | 82.17 | 99.5 | 131.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.2 | 95.13 | 115.21 | 146.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,030.96 | 1,179.93 | 1,327.01 | 1,430.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.6 | 63.26 | 80.58 | 114.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 988.23 | 1,099.43 | 1,188.55 | 1,250.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.35 | 2.12 | -43.52 | -83.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.49 | 128.85 | 141.17 | 136.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.64 | -115.02 | 79.3 | -276.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.29 | -38.31 | -53.54 | -99.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.57 | -24.49 | 166.92 | -239.03 | |