Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 770.57 | 845.47 | 718.3 | 893.76 | 768.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.79 | 306.68 | 239.62 | 299.37 | 234.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.31 | 73.12 | -5.73 | 35.43 | -35.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.61 | 75.61 | 4.15 | 36.29 | -141.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,561.76 | 1,669.55 | 1,667.58 | 1,607.45 | 1,471.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.28 | 380.04 | 388.86 | 283.19 | 298 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,150.41 | 1,253 | 1,235.28 | 1,284.33 | 1,145.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -196.89 | 31.32 | 81.67 | 47.62 | 56.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.09 | 99.92 | 101.9 | 96.27 | 74.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -266.97 | 10.03 | -20.41 | -28.4 | -56.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.7 | -34.68 | -50.66 | -62.03 | -29.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.73 | 74.05 | 34.26 | 6.53 | -11.4 | |