Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,260.97 | 3,280.06 | 3,884.96 | 4,555.97 | 5,120.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,982.83 | 2,850.71 | 3,302.05 | 3,886.13 | 4,360.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 645.99 | 852.73 | 855.89 | 1,066.26 | 1,339.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 878.14 | 1,041.25 | 1,117.53 | 1,317.74 | 1,645.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,511.59 | 10,425.67 | 12,057.68 | 13,974.02 | 15,912.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,437.81 | 2,267.71 | 2,750.22 | 3,153.79 | 3,462.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,890.82 | 7,780.21 | 8,798.39 | 10,019.61 | 11,436.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,099.12 | 1,324.56 | 1,001.45 | 1,175.29 | 1,332.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,514.42 | 1,864.3 | 1,602.92 | 2,057.55 | 2,195.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,116.32 | -1,363.91 | 4,501.87 | -5,209.92 | -4,274.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -141.36 | -247.33 | -354.35 | -384.54 | -500.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.34 | 251.25 | 5,761.5 | -3,538.93 | -2,579.24 | |