Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,684.79 | 77,912.14 | 62,616.62 | 57,957.3 | 51,266.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,069.73 | 5,712.26 | 164.04 | -510.86 | -3,709.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 839.88 | 4,142.81 | -741.44 | -1,553.14 | -4,770.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.25 | 2,500.58 | -1,232.98 | -1,720.87 | -5,037.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,007.47 | 55,147.12 | 44,459.65 | 46,517.73 | 45,815.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,932.94 | 21,285.87 | 16,310.72 | 19,698.54 | 22,794.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,550.68 | 23,066.41 | 19,373.74 | 17,797.6 | 12,499.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,986.72 | -1,018.26 | -47.54 | 4,671.69 | 2,263.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,039 | 413.47 | 1,276.36 | 4,346.23 | 1,100.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,199.89 | 3,897.74 | -1,562.34 | -907.02 | -838.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,056.32 | -7,200.4 | -4,737.65 | -3,569.66 | 75.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,212 | -2,930.32 | -5,002.44 | -96.98 | 390.52 | |