Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,894.08 | 9,323.61 | 9,439.61 | 8,045.89 | 7,159.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,123.37 | 2,495.1 | 2,574.68 | 2,229.82 | 1,857.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.58 | 233.89 | 241.11 | 124.18 | -48.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 343.58 | 281.53 | 335.48 | 180.29 | -46.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,183.88 | 5,429.79 | 5,035.86 | 5,521.46 | 4,702.03 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,090.74 | 3,071.53 | 2,451.4 | 2,625.44 | 2,261.18 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,085.47 | 2,154.13 | 2,397.83 | 2,487.5 | 2,244.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.35 | 130.63 | -239.14 | 901.83 | -249.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 330.21 | 412.17 | 102.84 | 1,279.76 | 5.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -195.58 | -249.26 | -144.9 | -302.46 | -649.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.08 | -402.42 | -330.07 | -413.27 | -457.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 506.71 | -239.51 | -372.13 | 564.02 | -1,100.37 | |