Period Ending: | 2014 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.56 | 70.64 | 66.43 | 61.98 | 60.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.89 | 42.55 | 39.65 | 37.16 | 34.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.15 | 38.53 | 34.81 | 33.6 | 31.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.07 | 7.51 | 6.1 | -3.79 | -2.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 995.16 | 1,044.59 | 959.18 | 926.88 | 926.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.56 | 339.85 | 44.49 | 330.49 | 336.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.44 | 656.84 | 583.94 | 545.41 | 540.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.63 | 21.89 | 2.69 | 16.02 | 8.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.52 | 32.35 | 20.48 | 34.14 | 22.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.19 | -2.61 | -3.41 | -9.84 | -4.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.29 | -29.54 | -27.32 | -17.64 | -32.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 2.33 | -13.73 | 6.67 | -14.75 | |