Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,770.45 | 1,964.53 | 5,149.67 | 2,821 | 2,111.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,670.04 | 856.2 | 1,837.8 | 617.03 | 379.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 694.4 | 313.5 | 914.45 | 182.17 | -338.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.66 | 31.57 | 591.86 | -177.28 | -1,579.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,810.22 | 21,476.62 | 21,086.83 | 19,294.84 | 17,091.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,244.92 | 9,711.45 | 10,499.83 | 4,949.56 | 5,205.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,265.48 | 7,249.26 | 7,870.74 | 7,743.87 | 6,159.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 720.87 | 1,211.33 | 43.57 | -41.36 | 254.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,024.65 | 2,479.66 | -713.34 | 12.13 | -603.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,029.85 | -291.87 | -119.88 | -192.06 | -278.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,671.26 | -2,385.77 | 73.57 | -765.11 | 311.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,666.06 | -197.98 | -759.64 | -945.04 | -570.03 | |