Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.89 | 166.91 | 186.45 | 369.7 | 412.67 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.12% | +0.61% | +11.71% | +98.28% | +11.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.42 | 27.99 | 29.87 | 121.06 | 171.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43% | -4.85% | +6.71% | +305.34% | +41.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.47 | 138.92 | 156.59 | 248.65 | 241.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.46% | +1.79% | +12.72% | +58.79% | -2.83% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.03 | 32.39 | 25.9 | 38.36 | 40.12 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.68% | +29.42% | -20.04% | +48.12% | +4.58% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.45 | 106.53 | 130.69 | 210.29 | 201.49 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.96% | -4.41% | +22.68% | +60.9% | -4.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.63 | 118.13 | 77.64 | 159.26 | 150.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.17 | 130.32 | 132.45 | 163.22 | 165.44 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.9 | 94.34 | 75.88 | 206.33 | 186.65 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.66% | +11.11% | -19.57% | +171.92% | -9.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.03 | 41.99 | 36.42 | 55.83 | 53.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -1.85 | -2.69 | 0.06 | -0.14 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.9 | 96.19 | 78.57 | 206.27 | 186.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.66% | +13.29% | -18.32% | +162.54% | -9.44% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.03 | 42.82 | 37.71 | 55.82 | 53.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.15 | 12.93 | 15.01 | 27.2 | 23.56 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.75 | 83.26 | 63.56 | 179.07 | 163.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.75 | 83.26 | 63.56 | 179.07 | 163.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.54% | +11.38% | -23.66% | +181.73% | -8.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.25% | 37.06% | 30.51% | 48.46% | 46.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.4 | 4 | 3 | 3.07 | 2.97 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.35 | 79.26 | 60.56 | 176 | 160.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.7 | 1.88 | 1.44 | 3.97 | 3.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.25% | +11.03% | -23.77% | +176.77% | -11.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.7 | 1.88 | 1.44 | 3.97 | 3.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.25% | +11.03% | -23.77% | +176.77% | -11.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.06 | 42.08 | 42.17 | 44.28 | 45.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.06 | 42.08 | 42.17 | 44.28 | 45.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.23 | 0.25 | 0.35 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +91.67% | +8.7% | +40% | +14.29% | |