Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.59 | 10.28 | 10.39 | 10.25 | 10.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.59 | 10.28 | 10.39 | 10.25 | 10.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.81 | 1.95 | 2.7 | 2.87 | 1.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.36 | 180.21 | -108.12 | 152.21 | 124.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858.02 | 989.15 | 785.49 | 894.43 | 912.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.35 | 13.67 | 10.82 | 19.97 | 13.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 843.67 | 975.48 | 774.67 | 874.45 | 899.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.81 | 0.68 | -0.78 | 10.93 | -5.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.37 | 48.93 | 90.24 | 54.55 | 99.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.34 | -48.63 | -90.57 | -54.55 | -99.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.3 | -0.33 | - | 0 | |