Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.92 | 16.29 | 16.86 | 15.41 | 16.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.92 | 16.29 | 16.86 | 15.41 | 16.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.59 | 9.37 | 10.52 | 8.63 | 8.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.79 | 74.84 | -66.66 | 83.31 | 11.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.99 | 719.8 | 600.33 | 634.22 | 570.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.66 | 10.06 | 6.79 | 11.74 | 7.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 676.95 | 709.51 | 593.47 | 622.48 | 562.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.1 | 10.54 | 4.36 | 16.31 | 0.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.32 | 36.2 | 51.14 | 48.13 | 71.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.09 | -42.29 | -49.38 | -54.46 | -71.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | -6.08 | 1.76 | -6.34 | 0.02 | |