| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260,529.71 | 224,720.75 | 443,314.05 | 1,165,952.2 | 1,491,564.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.78% | -13.74% | +97.27% | +163.01% | +27.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,314.35 | 27,022.7 | 102,371.53 | 369,020.1 | 554,199.76 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.94% | -57.32% | +278.84% | +260.47% | +50.18% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,215.36 | 197,698.05 | 340,942.52 | 796,932.1 | 937,365.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.66% | +0.24% | +72.46% | +133.74% | +17.62% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,128.8 | 111,511.07 | 941,791.18 | 4,356,515.57 | -1,930,716.93 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.01% | +88.59% | +744.57% | +362.58% | -144.32% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138,086.56 | 86,186.98 | -600,848.67 | -3,559,583.47 | 2,868,082.07 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30% | -37.58% | -797.15% | -492.43% | +180.57% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -200,043.18 | -22,327 | 1,333,844.88 | 5,325,663.58 | -595,541.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,872.15 | 145,260.33 | 789,198.83 | 1,831,185.69 | 1,345,083.39 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -170,828.77 | -81,400.34 | -56,202.61 | -65,105.59 | 927,456.72 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,142.38% | +52.35% | +30.96% | -15.84% | +1,524.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.72 | -127.47 | -7.67 | -3.69 | 40.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -170,828.77 | -81,400.34 | -56,202.61 | -65,105.59 | 927,456.72 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,142.38% | +52.35% | +30.96% | -15.84% | +1,524.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.72 | -127.47 | -7.67 | -3.69 | 40.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,175.16 | 16,092.29 | 22,839.62 | 47,516.96 | 38,671.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -192,003.93 | -97,492.63 | -79,042.23 | -112,622.56 | 888,785.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.77 | -5.44 | 3.69 | -1,058.14 | -240.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -192,025.7 | -97,498.07 | -79,038.54 | -113,680.7 | 888,544.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -599.76% | +49.23% | +18.93% | -43.83% | +881.61% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.94% | -152.67% | -10.78% | -6.44% | 39.1% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -192,025.7 | -97,498.07 | -79,038.54 | -113,680.7 | 888,544.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -996.84 | -506.13 | -410.3 | -590.14 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -599.76% | +49.23% | +18.93% | -43.83% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -996.84 | -506.13 | -410.3 | -590.14 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -599.76% | +49.23% | +18.93% | -43.83% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.64 | 192.64 | 192.64 | 192.64 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.64 | 192.64 | 192.64 | 192.64 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |