Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,709.69 | 15,633.21 | 16,863.16 | 19,374.05 | 20,367.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.34% | -0.49% | +7.87% | +14.89% | +5.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,281.3 | 4,723.24 | 4,940.87 | 6,924.14 | 7,184.57 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.86% | -10.57% | +4.61% | +40.14% | +3.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,428.39 | 10,909.97 | 11,922.29 | 12,449.91 | 13,183.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.19% | +4.62% | +9.28% | +4.43% | +5.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,451.98 | 2,924.73 | 2,646.35 | 2,758.29 | 3,177.6 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +57.16% | -15.27% | -9.52% | +4.23% | +15.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,976.41 | 7,985.24 | 9,275.94 | 9,691.63 | 10,005.71 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.6% | +14.46% | +16.16% | +4.48% | +3.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,623.07 | 3,718.23 | 3,732.96 | 4,529.23 | 5,551.3 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,722.13 | 7,868.64 | 8,138.59 | 8,705.62 | 8,576.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,877.35 | 3,834.83 | 4,870.31 | 5,515.23 | 6,980.28 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.65% | +104.27% | +27% | +13.24% | +26.56% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.71 | 32.77 | 37.44 | 38.78 | 44.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,877.35 | 3,834.83 | 4,870.31 | 5,515.23 | 6,980.28 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.65% | +104.27% | +27% | +13.24% | +26.56% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.71 | 32.77 | 37.44 | 38.78 | 44.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.53 | 985.46 | 1,330.14 | 1,436.72 | 2,004.17 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,363.82 | 2,849.38 | 3,540.17 | 4,078.51 | 4,976.11 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -625.99 | -842.16 | -1,235.56 | -1,416.35 | -1,548.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.83 | 2,007.21 | 2,304.61 | 2,662.16 | 3,427.42 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.6% | +172.04% | +14.82% | +15.51% | +28.75% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.96% | 17.15% | 17.72% | 18.72% | 22.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.83 | 2,007.21 | 2,304.61 | 2,662.16 | 3,427.42 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.42 | 9.3 | 10.68 | 12.34 | 15.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.68% | +172.04% | +14.82% | +15.51% | +28.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.42 | 9.3 | 10.68 | 12.33 | 15.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.68% | +171.98% | +14.84% | +15.48% | +28.76% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.79 | 215.79 | 215.79 | 215.79 | 215.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.79 | 215.79 | 215.79 | 215.79 | 215.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 3.81 | 3.87 | 3.94 | 5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +1.54% | +1.82% | +26.89% | |