Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,834 | 7,017 | 8,236 | 15,041 | 17,943 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.14% | +2.68% | +17.37% | +82.63% | +19.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,082 | 2,323 | 3,370 | 10,284 | 13,237 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.27% | +11.58% | +45.07% | +205.16% | +28.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,752 | 4,694 | 4,866 | 4,757 | 4,706 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.83% | -1.22% | +3.66% | -2.24% | -1.07% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 676 | 359 | 328 | 280 | 390 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.9% | -46.89% | -8.64% | -14.63% | +39.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,076 | 4,335 | 4,538 | 4,477 | 4,316 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.04% | +6.35% | +4.68% | -1.34% | -3.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,027 | 3,733 | 4,830 | 5,732 | 5,305 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,151 | 4,189 | 4,632 | 5,143 | 5,188 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,952 | 3,879 | 4,736 | 5,066 | 4,433 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.49% | +31.4% | +22.09% | +6.97% | -12.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.56 | 48.08 | 50.56 | 49.62 | 46.08 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69 | 66 | -73 | 42 | -13 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,883 | 3,813 | 4,809 | 5,024 | 4,446 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.96% | +32.26% | +26.12% | +4.47% | -11.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.59 | 47.26 | 51.33 | 49.21 | 46.21 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 589 | 752 | 1,211 | 1,482 | 1,160 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,294 | 3,061 | 3,598 | 3,542 | 3,286 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -424 | -468 | -462 | -447 | -367 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,870 | 2,593 | 3,136 | 3,095 | 2,919 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.46% | +38.66% | +20.94% | -1.31% | -5.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.33% | 32.14% | 33.48% | 30.32% | 30.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,870 | 2,593 | 3,136 | 3,095 | 2,919 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.31 | 4.59 | 5.55 | 5.48 | 5.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.46% | +38.66% | +20.94% | -1.31% | -5.69% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.31 | 4.59 | 5.55 | 5.48 | 5.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.46% | +38.66% | +20.94% | -1.31% | -5.69% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.19 | 565.19 | 565.19 | 565.19 | 565.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565.19 | 565.19 | 565.19 | 565.19 | 565.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 4.58 | 5.3 | 5.01 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +445.24% | +15.72% | -5.47% | - | |