Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,146,348.16 | 1,680,659.36 | 995,764.12 | 953,311.37 | 3,740,966.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.58% | -21.7% | -40.75% | -4.26% | +292.42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,267,234.01 | 686,840.19 | 197,659.45 | 148,755.36 | 940,876.04 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.03% | -45.8% | -71.22% | -24.74% | +532.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 879,114.15 | 993,819.17 | 798,104.67 | 804,556 | 2,800,089.98 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.21% | +13.05% | -19.69% | +0.81% | +248.03% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 765,754.96 | 486,864.44 | 77,542.51 | 1,673.3 | 108,988.29 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48,976.09% | -36.42% | -84.07% | -97.84% | +6,413.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,359.19 | 506,954.72 | 720,562.16 | 802,882.7 | 2,691,101.69 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.48% | +347.21% | +42.14% | +11.42% | +235.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,280.23 | -436,399.61 | -259,732.5 | -847,548.39 | -544,399.71 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313,423.73 | 285,052.95 | 336,700.92 | 472,950.33 | 2,398,181.97 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71,784.31 | -214,497.84 | 124,128.74 | -517,616.02 | -251,479.99 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.02% | -198.81% | +157.87% | -517% | +51.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.71 | -304.01 | 26.94 | 1,158.87 | -11.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,448.09 | 0 | 1,658.25 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73,232.39 | -214,497.84 | 122,470.49 | -517,616.02 | -251,479.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -117.42% | -192.9% | +157.1% | -522.65% | +51.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.31 | -304.01 | 26.58 | 1,158.87 | -11.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,821.72 | 162,281.08 | 117,504.97 | 75,826.91 | 349,193.84 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -184,054.11 | -376,778.92 | 4,965.53 | -593,442.93 | -600,673.83 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.52 | -475.7 | 622.38 | -133.11 | -17,176.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183,091.6 | -377,254.62 | 5,587.91 | -593,576.04 | -617,850.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -170.45% | -106.05% | +101.48% | -10,722.51% | -4.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.77% | -534.69% | 1.21% | 1,328.93% | -28.78% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183,091.6 | -377,254.62 | 5,587.91 | -593,576.04 | -617,850.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,008.94 | -6,203.44 | 91.89 | -9,760.55 | -10,159.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -181.66% | -106.17% | +101.48% | -10,722.51% | -4.09% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,009 | -6,203.44 | 91.89 | -9,760.55 | -10,159.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -181.66% | -106.16% | +101.48% | -10,722.51% | -4.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.85 | 60.81 | 60.81 | 60.81 | 60.81 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.85 | 60.81 | 60.81 | 60.81 | 60.81 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |