Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,316,976 | 6,170,524 | 9,293,001 | 14,381,561 | 14,396,101 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.61% | -53.66% | +50.6% | +54.76% | +0.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,066,101 | 2,122,188 | 4,597,771 | 9,345,442 | 9,147,250 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.82% | -58.11% | +116.65% | +103.26% | -2.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,250,875 | 4,048,336 | 4,695,230 | 5,036,119 | 5,248,851 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.07% | -50.93% | +15.98% | +7.26% | +4.22% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,373,658 | 1,679,611 | 1,362,386 | 2,296,023 | 2,216,613 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.02% | -61.6% | -18.89% | +68.53% | -3.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,877,217 | 2,368,725 | 3,332,844 | 2,740,096 | 3,032,238 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.99% | -38.91% | +40.7% | -17.79% | +10.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,642,127 | 3,350,339 | 2,002,318 | 2,323,988 | 2,078,239 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,131,824 | 2,892,731 | 3,257,326 | 3,721,567 | 3,851,708 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,387,520 | 2,826,333 | 2,077,836 | 1,342,517 | 1,258,769 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.38% | +18.38% | -26.48% | -35.39% | -6.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.08 | 49.42 | 38.95 | 26.51 | 24.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,357 | 6,019 | -17,848 | 45,953 | -5,323 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,428,877 | 2,820,314 | 2,095,684 | 1,296,564 | 1,264,092 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.36% | +16.12% | -25.69% | -38.13% | -2.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.52 | 49.31 | 39.28 | 25.6 | 24.74 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502,354 | 252,594 | 290,214 | 327,630 | 165,844 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,504,606 | 4,549,028 | 2,806,268 | 968,934 | 1,098,248 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -306,698 | -192,942 | -1,383 | -14,798 | -8,050 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,197,908 | 4,356,086 | 2,804,885 | 954,136 | 1,090,198 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.55% | +98.19% | -35.61% | -65.98% | +14.26% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.09% | 76.17% | 52.57% | 18.84% | 21.33% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,619,825 | 2,374,778 | 1,804,087 | 954,136 | 1,090,198 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,889.59 | 7,168.48 | 5,078.34 | 2,685.81 | 3,068.81 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.45% | +46.61% | -29.16% | -47.11% | +14.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,889.59 | 7,168.48 | 5,078.34 | 2,685.81 | 3,068.81 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.45% | +46.61% | -29.16% | -47.11% | +14.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.28 | 331.28 | 355.25 | 355.25 | 355.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331.28 | 331.28 | 355.25 | 355.25 | 355.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,984 | 3,510 | - | 2,992 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.97% | -11.9% | - | - | - | |