Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.06 | 223.19 | 283.71 | 396.77 | 458.52 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.43% | +0.05% | +27.12% | +39.85% | +15.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.18 | 65.68 | 116.49 | 224.29 | 258.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.53% | -21.97% | +77.36% | +92.54% | +15.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.89 | 157.51 | 167.22 | 172.48 | 200.43 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.26% | +13.4% | +6.17% | +3.14% | +16.21% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.02 | 50.75 | 43.61 | 31.73 | 19.27 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +215.4% | -14% | -14.08% | -27.24% | -39.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.87 | 106.76 | 123.62 | 140.75 | 181.16 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.72% | +33.66% | +15.79% | +13.86% | +28.71% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.42 | 29.7 | 31.96 | 43.94 | 48.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.85 | 87.82 | 101.38 | 111.16 | 126.71 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.45 | 48.64 | 54.2 | 73.53 | 102.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.53% | +49.89% | +11.44% | +35.68% | +39.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.24 | 35.64 | 34.84 | 39.81 | 44.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.17 | -0.58 | -2.18 | -1.61 | 2.33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.62 | 49.21 | 56.38 | 75.14 | 100.2 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.71% | +46.38% | +14.57% | +33.28% | +33.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.33 | 36.07 | 36.24 | 40.69 | 43.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 1.26 | 2.11 | -3.08 | 3.42 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.55 | 47.96 | 54.27 | 78.22 | 96.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.87 | 0.54 | 3.51 | 2.22 | 0.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.42 | 48.49 | 57.79 | 80.44 | 96.8 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.06% | +40.88% | +19.16% | +39.2% | +20.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.08% | 35.54% | 37.14% | 43.55% | 42.23% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.19 | 5.35 | 6.07 | 6.08 | 6.05 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.24 | 43.15 | 51.72 | 74.36 | 90.75 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.25% | +41.04% | +14.64% | +40.5% | +22.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.25% | +41.04% | +14.64% | +40.5% | +22.05% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,938.44 | 4,121.52 | 4,309.54 | 4,410.28 | 4,410.21 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,938.44 | 4,121.52 | 4,309.54 | 4,410.28 | 4,410.21 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0 | 0.01 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +27.5% | +49.02% | +25% | |