Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,819.36 | 3,459.75 | 5,524.44 | 7,357.19 | 8,337.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.28% | +22.71% | +59.68% | +33.18% | +13.32% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 415.42 | 1,003.93 | 3,269.51 | 4,129.84 | 4,912.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.36% | +141.66% | +225.67% | +26.31% | +18.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,403.94 | 2,455.82 | 2,254.92 | 3,227.35 | 3,424.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.03% | +2.16% | -8.18% | +43.12% | +6.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.48 | 672.86 | 438.83 | 679.59 | 246.34 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.35% | +189.43% | -34.78% | +54.86% | -63.75% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,171.46 | 1,782.96 | 1,816.1 | 2,547.76 | 3,178.58 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.5% | -17.89% | +1.86% | +40.29% | +24.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 542.28 | 1,296.92 | 402.28 | 294.69 | 59.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,978.66 | 2,301.2 | 1,950.59 | 2,594.98 | 2,828.37 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 735.08 | 778.68 | 267.78 | 247.47 | 410 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.84% | +5.93% | -65.61% | -7.59% | +65.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.09 | 25.28 | 12.07 | 8.71 | 12.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.12 | -2.09 | -0.56 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731.97 | 780.77 | 268.34 | 247.47 | 410 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.26% | +6.67% | -65.63% | -7.78% | +65.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.97 | 25.35 | 12.1 | 8.71 | 12.66 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.31 | 127.11 | -37.95 | 9.27 | 98.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486.65 | 653.66 | 306.29 | 236.17 | 311.02 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.06 | -60.7 | - | 0 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.6 | 592.96 | 306.29 | 236.18 | 311.02 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.34% | +31.89% | -48.35% | -22.89% | +31.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.57% | 19.25% | 13.81% | 8.31% | 9.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.6 | 592.96 | 306.29 | 238.2 | 311.02 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | 1.66 | 0.84 | 0.66 | 0.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.43% | +32.33% | -49.03% | -22.23% | +27.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | 1.66 | 0.84 | 0.66 | 0.84 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.43% | +32.33% | -49.03% | -22.31% | +27.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.42 | 358.21 | 363.05 | 363.05 | 371.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.42 | 358.21 | 363.05 | 363.43 | 372.27 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |