Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,123.21 | 2,141.95 | 1,130.73 | 1,121.45 | 1,095.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.59 | 180.73 | 235.57 | 288.48 | 193.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,935.59 | -1,884.28 | -7,999 | -242.27 | -279.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.22 | 11,960.53 | 7,146.9 | 7,734.99 | 3,101.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,974.71 | 49,951 | 55,426.6 | 55,154.62 | 29,105.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,079.4 | 8,613.07 | 3,114.2 | 3,178.66 | 1,835.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,357.13 | 41,174.34 | 52,216.83 | 51,891.14 | 27,097.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.49 | 3,165.48 | -9,357.98 | 217.63 | 730.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,199.85 | 1,605.83 | 1,296.88 | -998.55 | -214.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,313.01 | 1,088.58 | 28,295.62 | 12,032.96 | 8,644.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,854.92 | -3,666.93 | -2,178.48 | -8,651.89 | -28,740.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -741.76 | -972.52 | 27,414.02 | 2,382.52 | -20,306.25 | |