Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.82 | 311.53 | 345.19 | 577.29 | 628.52 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.99% | -4.68% | +10.8% | +67.24% | +8.87% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.65 | 29.16 | 45.42 | 237.58 | 298.94 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.34% | -56.26% | +55.77% | +423.12% | +25.83% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.16 | 282.37 | 299.77 | 339.71 | 329.59 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.71% | +8.54% | +6.16% | +13.32% | -2.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.89 | -7.84 | 8.63 | 38.21 | 21.64 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +545.79% | -112.66% | +210.08% | +342.88% | -43.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.28 | 290.21 | 291.14 | 301.5 | 307.94 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.64% | +46.37% | +0.32% | +3.56% | +2.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.64 | 26.99 | 28.35 | 31.93 | 25.62 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.84 | 162.61 | 177.29 | 232.11 | 237.66 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.08 | 154.59 | 142.2 | 101.33 | 95.89 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.01% | +149.03% | -8.02% | -28.74% | -5.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.85 | 48.74 | 44.51 | 30.39 | 28.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 2.25 | 7.41 | 4.2 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.08 | 154.59 | 139.95 | 93.91 | 91.69 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.5% | +149.03% | -9.47% | -32.89% | -2.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.85 | 48.74 | 43.8 | 28.17 | 27.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.44 | 39.15 | 30.21 | 18.92 | 22.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.64 | 115.44 | 109.74 | 75 | 68.72 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.64 | 115.44 | 109.74 | 75 | 68.72 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.69% | +142.34% | -4.93% | -31.66% | -8.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.37% | 36.39% | 34.35% | 22.49% | 20.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.64 | 115.44 | 109.74 | 75 | 68.72 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.48 | 1.42 | 0.85 | 0.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.19% | +145.38% | -3.83% | -40.3% | -9.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.48 | 1.42 | 0.85 | 0.77 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.45% | +146.67% | -4.05% | -40.14% | -9.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.95 | 77.97 | 77.08 | 88.23 | 88.98 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.1 | 78.24 | 77.35 | 88.45 | 89.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 0.49 | 0.53 | 0.54 | 0.54 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.22% | +6.52% | +8.16% | +1.89% | 0% | |