Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 790.44 | 1,008.21 | 1,830.08 | 1,679.95 | 1,359.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.51 | 201.32 | 370.64 | 136.86 | 165.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.89 | 127.34 | 204.58 | 51.33 | 58.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -338.02 | 168.02 | 525.27 | 10.92 | 67.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,428.55 | 4,223.79 | 4,488.05 | 4,202.69 | 4,163.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,298.66 | 2,877.19 | 922.76 | 785 | 768.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.64 | 646.45 | 2,818.51 | 2,774.78 | 2,864.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.53 | -246.53 | -725.49 | -254.7 | -128.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.54 | -74.42 | -593.65 | -115.87 | -5.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | -172.63 | -211.95 | 42.04 | -48.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.09 | 411.96 | 652.79 | 82.84 | 29.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.49 | 164.84 | -153.17 | 9 | -24.31 | |