Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013,029.44 | 146,942.55 | 153,501.8 | 196,668.17 | 635,627.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -519,770.07 | -11,667.43 | -12,180.81 | -6,106.51 | -19,853.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -547,226.4 | -41,060.06 | -40,474.89 | -39,956.19 | -70,304.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -509,507.89 | -106,511.99 | -133,469.25 | -114,047.79 | -719,271.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,223,727.97 | 4,173,043.81 | 4,142,039.8 | 4,055,750.91 | 3,894,062.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272,479.78 | 309,149.51 | 218,111.04 | 23,236.36 | 69,967.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,662,371.64 | 1,561,589.93 | 1,202,912.29 | 1,106,844.62 | 462,500.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141,182.87 | 54,145.18 | -68,470.92 | -289,883.79 | -4,883.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,541.48 | 7,646.02 | 22,560.05 | 138,146.51 | 70,963.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 855.66 | -21,905.61 | -204.12 | -69,214.23 | -21,774.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.1 | 15,595.31 | -19,195.4 | -63,898.75 | -4,095.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,951.49 | 1,377.52 | 3,609.09 | 4,893.46 | 47,533.45 | |