Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,962.79 | 16,157.76 | 18,639.05 | 25,114.28 | 26,629.77 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.27% | -10.05% | +15.36% | +34.74% | +6.03% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,702.34 | 5,221.27 | 7,016.13 | 14,026.82 | 15,263.2 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.19% | -32.21% | +34.38% | +99.92% | +8.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,260.45 | 10,936.49 | 11,622.92 | 11,087.45 | 11,366.57 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.75% | +6.59% | +6.28% | -4.61% | +2.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,342.21 | 2,613.59 | 1,952.73 | 1,534.45 | 1,368.78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +225.99% | -51.08% | -25.29% | -21.42% | -10.8% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,918.24 | 8,322.9 | 9,670.2 | 9,553.01 | 9,997.79 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.76% | +69.23% | +16.19% | -1.21% | +4.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,217.28 | 8,478.69 | 8,334.91 | 9,903.59 | 10,870.84 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,360.8 | 9,651.54 | 9,637.12 | 9,906.97 | 10,455.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,774.72 | 7,150.05 | 8,367.99 | 9,549.63 | 10,413.37 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.21% | +302.88% | +17.03% | +14.12% | +9.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.94 | 42.56 | 46.48 | 49.08 | 49.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.4 | 1,360.57 | -3.02 | 8.9 | 17.44 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,530.33 | 5,789.48 | 8,371.01 | 9,540.73 | 10,395.93 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.39% | +278.32% | +44.59% | +13.97% | +8.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.74 | 34.46 | 46.49 | 49.04 | 49.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.76 | 1,396.85 | 2,778.08 | 2,378.64 | 2,476.55 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,146.57 | 4,392.63 | 5,592.93 | 7,162.1 | 7,919.38 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.86 | -97.29 | -153.07 | -181.13 | -191.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,194.42 | 4,295.33 | 5,439.86 | 6,980.96 | 7,728.05 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.8% | +259.62% | +26.65% | +28.33% | +10.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.73% | 25.57% | 30.21% | 35.88% | 37.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,194.42 | 4,295.33 | 5,439.86 | 6,980.96 | 7,728.05 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.43 | 0.52 | 0.65 | 0.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.38% | +256.05% | +21.74% | +25.45% | +10.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.43 | 0.52 | 0.65 | 0.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.38% | +256.05% | +21.54% | +25.32% | +10.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,922.97 | 10,022.29 | 10,425.81 | 10,665.1 | 10,692.87 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,922.97 | 10,022.29 | 10,443.27 | 10,694.24 | 10,738.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.23 | 0.26 | 0.36 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.5% | +377.96% | +13.09% | +38.46% | +11.11% | |