Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.13 | 255.41 | 325.48 | 449.79 | 611.44 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.12% | -6.14% | +27.43% | +38.19% | +35.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.24 | 125.95 | 176.01 | 313.45 | 452.92 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.43% | -3.3% | +39.75% | +78.08% | +44.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.89 | 129.47 | 149.47 | 136.35 | 158.52 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.68% | -8.76% | +15.45% | -8.78% | +16.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.42 | 84.64 | 25.29 | 47.82 | 38.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.5% | +10.76% | -70.12% | +89.1% | -20.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.47 | 44.83 | 124.18 | 88.53 | 120.44 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.77% | -31.53% | +177.01% | -28.71% | +36.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.83 | 105.28 | 78.44 | 84.52 | 70.93 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.23 | 94.81 | 127.63 | 105.42 | 122.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.08 | 55.3 | 74.99 | 67.62 | 68.46 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.58% | +41.51% | +35.61% | -9.83% | +1.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.67 | 36.84 | 37.01 | 39.08 | 35.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.39 | 55.3 | 74.99 | 67.62 | 68.46 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.28% | +44.05% | +35.61% | -9.83% | +1.24% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.16 | 36.84 | 37.01 | 39.08 | 35.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.3 | 6.71 | 16.44 | 22.53 | 17.84 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.09 | 48.59 | 58.55 | 45.1 | 50.62 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.42 | -3.2 | -6.42 | -1.55 | -4.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.66 | 45.39 | 52.13 | 43.55 | 46.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.25% | +34.84% | +14.85% | -16.46% | +6.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.7% | 30.24% | 25.73% | 25.17% | 24.27% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.9 | 8.3 | 10.72 | 9.06 | 9.22 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.76 | 37.09 | 41.42 | 34.49 | 37.22 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.33% | +48.12% | +0.79% | -16.73% | +7.92% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.33% | +48.12% | +0.79% | -16.73% | +7.92% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,391.62 | 3,429.68 | 3,800.19 | 3,800.19 | 3,800.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,391.62 | 3,429.68 | 3,800.19 | 3,800.19 | 3,800.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0.01 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.51% | +5.13% | +70.73% | -22.86% | +5.56% | |