Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101 | 100.82 | 112.63 | 146.9 | 366.16 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.75% | -0.18% | +11.72% | +30.42% | +149.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.28 | 4.22 | 8.94 | 53.14 | 140.38 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.42% | -62.62% | +112.02% | +494.31% | +164.18% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.72 | 96.6 | 103.69 | 93.76 | 225.79 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.54% | +7.68% | +7.34% | -9.58% | +140.81% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.65 | -1 | -7.47 | 0.21 | 24.22 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.59% | -107.92% | -645.11% | +102.87% | +11,217.76% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.07 | 97.61 | 111.16 | 93.55 | 201.57 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.13% | +26.65% | +13.89% | -15.85% | +115.47% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.28 | 15.6 | 19.09 | 15.39 | 31.46 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.91 | 72.76 | 77.95 | 80.87 | 156.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.44 | 40.44 | 52.3 | 28.06 | 76.4 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.06% | +42.21% | +29.32% | -46.35% | +172.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.47 | 35.73 | 40.15 | 25.76 | 32.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 3 | 36.5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.44 | 40.44 | 52.3 | 25.06 | 39.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.06% | +42.21% | +29.32% | -52.08% | +59.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.47 | 35.73 | 40.15 | 23.01 | 17.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.94 | 4.28 | 8.29 | 2.37 | 4.19 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 36.17 | 44.01 | 22.69 | 35.71 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 36.17 | 44.01 | 22.69 | 35.71 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.08% | +36.48% | +21.7% | -48.44% | +57.36% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.39% | 31.95% | 33.79% | 20.83% | 15.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.68 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 36.17 | 44.01 | 22.69 | 35.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.56 | 4.87 | 5.93 | 3.05 | 2.83 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.92% | +37.01% | +21.69% | -48.46% | -7.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.55 | 4.87 | 5.89 | 3.02 | 2.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.73% | +37.18% | +20.94% | -48.73% | -6.62% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.45 | 7.42 | 7.43 | 7.43 | 12.39 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.45 | 7.43 | 7.47 | 7.51 | 12.44 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2 | 2.03 | 2.12 | 2.12 | 2.16 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +1.5% | +4.43% | 0% | +1.89% | |