Period Ending: | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.23 | 29.38 | 33.35 | 43.42 | 46.68 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.05% | +61.19% | +13.52% | +30.19% | +7.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.9 | 3.73 | 3.43 | 9.19 | 11.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +66.9% | +28.55% | -8.12% | +167.93% | +25.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.32 | 25.65 | 29.92 | 34.23 | 35.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.23% | +67.37% | +16.67% | +14.4% | +2.8% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.58 | 1.04 | -0.05 | -0.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +531.82% | -17.27% | +80.52% | -104.34% | -351.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.63 | 25.07 | 28.88 | 34.27 | 35.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.05% | +71.4% | +15.21% | +18.67% | +3.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 2.37 | 4.33 | 3.76 | 2.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.57 | 14.45 | 18.39 | 19.41 | 21.5 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.71 | 12.99 | 14.81 | 18.62 | 16.41 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.03% | +127.55% | +14.03% | +25.71% | -11.9% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.07 | 47.34 | 44.61 | 48.97 | 43.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.29 | 0.17 | 0.26 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.99 | 12.82 | 14.55 | 18.62 | 16.41 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +169.44% | +42.58% | +13.48% | +27.96% | -11.9% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.24 | 46.73 | 43.83 | 48.97 | 43.28 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.35 | 3.38 | 4.03 | 4.92 | 4.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.65 | 9.44 | 10.52 | 13.71 | 11.72 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.65 | 9.44 | 10.52 | 13.71 | 11.72 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +209.14% | +23.49% | +11.47% | +30.25% | -14.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.96% | 34.4% | 31.69% | 36.04% | 30.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.65 | 9.44 | 10.52 | 13.71 | 11.72 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.87 | 0.86 | 1.47 | 1.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +180.15% | +23.2% | -0.18% | +70.39% | -25.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.86 | 0.86 | 1.47 | 1.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +181.59% | +23.37% | 0% | +70.49% | -25.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.87 | 10.9 | 12.17 | 9.3 | 10.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.91 | 10.93 | 12.2 | 9.34 | 10.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |