Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.77 | 37.08 | 79.51 | 91.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.77 | 36.8 | 79.1 | 91.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.79 | -22.8 | 1.15 | 6.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.87 | 31 | 22.71 | 14.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,316.3 | 1,485.44 | 1,732.48 | 1,804.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,208.54 | 1,331.73 | 1,569.51 | 1,600.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.56 | 115.96 | 131.53 | 146.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.51 | 92.01 | 129.65 | -126.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.21 | -243.02 | 308.77 | 84.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.84 | -4.88 | -5.81 | -14.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | -0.25 | -12.33 | -0.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 314.94 | -213.06 | 276.72 | 74.66 | |