Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,814.51 | 1,406.53 | 1,185.05 | 1,188.65 | 1,035.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 649.37 | 630.86 | 506.99 | 511.63 | 462.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.62 | 234.27 | -40.81 | 76.24 | 80.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.21 | 164.19 | -85.12 | 20.81 | 27.42 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,392.78 | 2,468.7 | 2,198.01 | 2,226.27 | 2,093.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 797.79 | 1,015.67 | 840.05 | 876.69 | 737.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,329.73 | 1,425.32 | 1,326.41 | 1,333.76 | 1,344.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.87 | -104.7 | -84.82 | 53.31 | 185.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.22 | -3.71 | -89.95 | 95.9 | 154.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.04 | -84.68 | 110.32 | -121.28 | 43.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.76 | -188.54 | -59.88 | 12.61 | -159.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.05 | -277.37 | -38.89 | -12.52 | 38.55 | |