Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.46 | 351.11 | 433.42 | 443.8 | 555.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.32 | 178.78 | 176.29 | 179.29 | 228.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.76 | 101.7 | 64.35 | 76.08 | 102.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.59 | 128.58 | 64.37 | 91.37 | 124.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,382.82 | 1,448.49 | 1,611.34 | 1,611.49 | 1,686.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.32 | 59.95 | 180.44 | 112.42 | 101.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,323.52 | 1,381.81 | 1,425.03 | 1,493.89 | 1,569.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.58 | -135.83 | -139.91 | -342.35 | -128.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.88 | 103.29 | 176.4 | 68.89 | 173.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.48 | -250.37 | -338.53 | -287.3 | -226.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.95 | -39.37 | -10.83 | -34.02 | -38.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | -188.26 | -165.94 | -250.96 | -90.44 | |