Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217,013.92 | 270,440.1 | 250,320.66 | 208,635.9 | 239,479.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,379.86 | 27,634.87 | 24,679.25 | 1,175.79 | -8,463.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,683.73 | 11,431.87 | 10,226.65 | -24,420.21 | -38,792.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.4 | 12,299.44 | 10,550.62 | -34,088.04 | -16,250.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354,900.57 | 441,223.94 | 447,970.07 | 466,022.8 | 488,293.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,335.49 | 83,636.83 | 168,476.33 | 194,311.16 | 296,770.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225,527.31 | 242,761.54 | 252,521.96 | 200,674.95 | 184,674.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,584.69 | -25,722.36 | -7,614.44 | -56,062.63 | -50,041.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,750.65 | 25,839.97 | -1,906.91 | -35,797.55 | -38,029.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,238.4 | -42,866.9 | -26,439.86 | -35,994.46 | 8,223.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,560.93 | 13,809.63 | 27,748.05 | 70,794.41 | 29,255.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,073.17 | -3,217.3 | -598.71 | -997.61 | -550.65 | |