Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.72 | 40.82 | 36.24 | 31.62 | 27.91 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.24% | -8.73% | -11.23% | -12.73% | -11.74% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.59 | 14.43 | 10.37 | 7.73 | 5.51 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.51% | -29.91% | -28.13% | -25.47% | -28.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.13 | 26.39 | 25.86 | 23.89 | 22.4 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.51% | +9.35% | -1.99% | -7.62% | -6.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.79 | 18.46 | 2.28 | 0.14 | -1.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.31% | -15.29% | -87.65% | -93.68% | -870.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.34 | 7.93 | 23.58 | 23.75 | 23.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.78% | +239.05% | +197.51% | +0.69% | -1.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.26 | 7.36 | 6.5 | 8 | 7.43 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.11 | 29.33 | 29.32 | 27.64 | 28.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.51 | -14.04 | 0.76 | 4.11 | 2.87 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.02% | +19.83% | +105.4% | +441.56% | -30.21% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.24 | -91.83 | 2.52 | 12.93 | 9.26 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.51 | -14.04 | 0.76 | 4.11 | 2.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.32% | +19.83% | +105.4% | +441.56% | -30.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.24 | -91.83 | 2.52 | 12.93 | 9.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.3 | 0.52 | 0.54 | -0.06 | -4.97 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.22 | -14.56 | 0.21 | 4.16 | 7.84 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.22 | -14.56 | 0.21 | 4.16 | 7.84 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.8% | -29.79% | +101.47% | +1,845.33% | +88.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.83% | -95.21% | 0.71% | 13.11% | 25.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.22 | -14.56 | 0.21 | 4.16 | 7.84 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.56 | -2.02 | 0.03 | 0.5 | 0.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.27% | -29.72% | +101.47% | +1,600.21% | +13.31% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.56 | -2.02 | 0.03 | 0.5 | 0.53 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.15% | -29.51% | +101.47% | +1,583.67% | +6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 7.21 | 7.21 | 8.25 | 13.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 7.21 | 7.21 | 8.25 | 14.69 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.33% | - | - | - | - | |