Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,226.43 | 67,802.26 | 47,920.86 | 47,762.93 | 24,213.07 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,999.5 | 11,946.6 | 7,914.89 | 3,784.83 | -1,919.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,279.97 | 5,994.93 | 4,521.72 | -760.22 | -4,648.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,139.6 | 263.69 | -460.95 | -6,338.52 | -8,140.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327,842.92 | 313,858.76 | 278,295.6 | 253,227.1 | 229,869.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147,866.2 | 128,047.5 | 105,834.9 | 86,347.74 | 78,514.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,176.05 | 66,568 | 67,031.85 | 59,855.43 | 51,062.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,147.6 | 2,954.58 | 8,085.31 | 6,600.06 | 5,197.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,589.65 | 7,403.41 | 4,418.64 | 5,667.32 | 7,381.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,371.47 | -4,076.27 | 374.29 | 685.17 | -443.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,877.37 | -7,730.66 | -15,181.2 | -5,075.5 | -10,197.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,091.91 | -4,405.15 | -10,383.29 | 1,277.81 | -3,258.42 | |