Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,646.66 | 5,395.94 | 4,588.96 | 4,076.6 | 3,666.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,934.34 | 1,635.54 | 1,387.6 | 1,386.77 | 1,309.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,255.01 | 1,204.44 | 875.72 | 868.03 | 749.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 466.12 | 564.17 | 1,691.44 | 285.38 | 234.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,059.07 | 26,173.24 | 20,138 | 20,287.17 | 20,880.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,521.14 | 7,122.93 | 4,629.88 | 3,528.07 | 5,247.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,189.02 | 7,721.5 | 6,684.08 | 6,695.87 | 6,991.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -503.91 | -1,242.83 | -1,340.63 | -964.88 | -589.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.78 | -445.07 | -231.99 | -385.22 | 297.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,977.89 | -1,327.47 | 7,600.7 | -237.41 | -214.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,011.35 | 764.84 | -7,504 | -219.55 | -81.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,222.02 | -1,079.31 | -169.94 | -851 | -2.51 | |