Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254,722.73 | 582,429.15 | 427,187.32 | 75,594.42 | 7,072.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47,715.09 | 15,091.27 | -114,820.9 | -34,512.65 | -29,040.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59,473.32 | 3,603.08 | -122,282.52 | -39,471.84 | -32,385.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61,386.14 | 1,957.93 | -186,206.66 | -49,109.42 | 33,187.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312,112.38 | 395,298.18 | 302,205.59 | 216,804.58 | 239,157.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152,730.62 | 207,957.31 | 167,024.55 | 197,345.54 | 7,719.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123,782.35 | 126,006.04 | 26,602.74 | -23,332.04 | 88,175.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35,444.41 | -43,893.73 | -22,349.53 | 15,755.38 | -30,911.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,740.22 | -37,211.88 | -66,044.51 | 880.73 | -40,800.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,984.81 | -9,637.81 | 14,040.47 | 16,822.63 | -12,725.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,370.06 | 54,788.77 | 17,658.2 | -8,318.91 | 59,555.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,356.42 | 7,939.09 | -34,345.84 | 9,347.62 | 6,029.2 | |