Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,923.52 | 16,174.25 | 18,081.5 | 17,682.9 | 19,646.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,059.3 | 6,184.66 | 5,637.67 | 4,881.41 | 5,722.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,268.4 | 3,374.21 | 2,774.06 | 2,379.04 | 3,562.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,525.03 | 2,881 | 2,286.2 | 1,924.24 | 2,842.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,086.68 | 19,185.65 | 20,038.93 | 19,543.5 | 18,378.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,655.2 | 5,427.29 | 8,187.13 | 4,283.34 | 4,185.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,157.29 | 10,110.78 | 10,565.04 | 11,312.49 | 13,090.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.48 | 392.39 | 913.56 | 2,324.47 | 3,261.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,636.43 | 2,468.85 | 2,131.12 | 3,903.41 | 4,500.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,670.17 | -1,175.92 | -497.9 | -862.93 | -319.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,933 | -1,115.94 | -1,830.33 | -2,802.66 | -3,984.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.41 | 187.7 | -198.19 | 247.9 | 200.19 | |