Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,331.85 | 1,542.36 | 2,192.99 | 1,261.12 | 1,667.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.46 | 218.82 | 534.96 | 265.21 | 261.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.67 | 38.01 | 348.48 | 91.64 | 75.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.99 | 17.68 | 294.98 | 78.33 | 40.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,428.81 | 1,677.04 | 1,581.85 | 1,623.21 | 1,766.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 605.84 | 856.02 | 445.7 | 366.72 | 517.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.99 | 668.49 | 966.95 | 1,092.64 | 1,113.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.59 | -209.62 | 390.25 | 60.58 | -21.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.25 | -155.65 | 525.15 | 100.29 | 22.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.15 | 24.92 | -26.45 | 10.21 | -11.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.72 | 151.98 | -464.32 | -44.93 | 67.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.81 | 21.25 | 34.38 | 65.58 | 78.24 | |