Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.34 | 115.79 | 147.85 | 180.73 | 174.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.39 | 57.2 | 66.94 | 79.52 | 89.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.41 | -0.58 | -4.11 | 9.12 | 11.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.99 | -37.1 | -14.69 | 0.18 | 3.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.66 | 175.02 | 167.69 | 157.22 | 148.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.81 | 77.18 | 88.89 | 66.4 | 60.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.99 | 66.65 | 43.85 | 56.56 | 59.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.08 | 15.85 | 5.91 | 3.47 | 9.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.71 | -0.69 | -20.99 | 1.93 | 6.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.7 | -2.8 | 8.19 | -1.47 | 0.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.33 | -5.45 | 8.28 | 6.67 | -11.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.9 | -6.92 | -2.61 | 5.43 | -3.59 | |