Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.86 | 334.31 | 342.54 | 452.55 | 538.22 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.33% | +6.51% | +2.46% | +32.12% | +18.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.19 | 51.85 | 46.33 | 45.79 | 71.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.86% | -19.23% | -10.64% | -1.15% | +56.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.68 | 282.47 | 296.21 | 406.76 | 466.67 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.2% | +13.13% | +4.87% | +37.32% | +14.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.71 | 125.66 | 140.23 | 144.48 | 199.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.56% | +27.31% | +11.59% | +3.03% | +38.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.97 | 156.8 | 155.98 | 262.28 | 266.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.89% | +3.86% | -0.52% | +68.15% | +1.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.66 | 152.52 | 176.52 | 158.75 | 151.29 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.38 | 215.34 | 237.22 | 242.67 | 261.22 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.26 | 93.98 | 95.28 | 178.36 | 156.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.97% | +90.81% | +1.38% | +87.2% | -12.01% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.94 | 30.38 | 28.65 | 42.36 | 37.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.24 | -30.85 | -14.85 | 0.6 | -6.65 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.5 | 124.83 | 110.13 | 177.76 | 163.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.64% | +142.4% | -11.78% | +61.41% | -7.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.75 | 40.36 | 33.12 | 42.22 | 39.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.98 | 13.42 | 12.14 | 19.48 | 18.31 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.52 | 111.41 | 97.99 | 158.29 | 145.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54 | -0.81 | -0.75 | -0.71 | -0.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.97 | 110.6 | 97.24 | 157.57 | 144.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.31% | +145.91% | -12.07% | +62.04% | -8.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.38% | 35.75% | 29.25% | 37.43% | 34.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.97 | 110.6 | 97.24 | 157.57 | 144.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.74 | 0.65 | 1.06 | 0.97 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.54% | +108.39% | -12.07% | +62.04% | -8.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.74 | 0.65 | 1.06 | 0.97 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.54% | +108.39% | -12.07% | +62.04% | -8.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.34 | 149.09 | 149.09 | 149.09 | 149.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.34 | 149.09 | 149.09 | 149.09 | 149.09 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |