Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.69 | 85.89 | 82.33 | 85.09 | 66.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.79 | 38.92 | 40.25 | 39.23 | 35.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.16 | 21.91 | 28.93 | 25.86 | 24.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.24 | 15.72 | 15.96 | 14.1 | 14.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511.3 | 496.52 | 497.76 | 488.32 | 474.67 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.73 | 45.59 | 49.76 | 51.49 | 43.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217 | 224.94 | 237.6 | 241.84 | 245.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.49 | -1.05 | 30.41 | 40.2 | 17.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.54 | 18.21 | 40.49 | 34.14 | 30.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.96 | 0.91 | -0.6 | -2.21 | -6.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.96 | -36.22 | -32.16 | -32.43 | -30.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.63 | -17.09 | 7.73 | -0.49 | -7.06 | |