Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.56 | 157.72 | 229.36 | 257.56 | 260.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.31 | 95.97 | 151.16 | 169.39 | 167.27 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.26 | 49.56 | 84.09 | 97.7 | 91.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.02 | 67.93 | 215.28 | 123.21 | 14.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,854.46 | 2,921.13 | 3,103.19 | 3,302.63 | 3,452.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.58 | 476.58 | 300.05 | 418.32 | 532.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,627.74 | 1,642.63 | 1,793.14 | 1,886.26 | 1,840.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.56 | 42.5 | 74.56 | 66.97 | 60.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.73 | 62.53 | 116.41 | 123.77 | 120.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.95 | -43.87 | -98.22 | -87.3 | -167.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.94 | -7.16 | -51.93 | -61.52 | 54.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.3 | 8.54 | -39.83 | -25.32 | 6.25 | |