Period Ending: | 2016 01/01 | 2017 01/01 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,298.82 | 11,162.17 | 15,657.3 | 18,818.41 | 19,525.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,019.24 | 5,190.52 | 7,784.42 | 10,416.41 | 10,169.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,816.65 | 3,462.2 | 5,609.48 | 8,038.7 | 7,416.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846.12 | 2,612.94 | 2,688.26 | 2,794.96 | 3,009.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,090.5 | 66,652.11 | 83,923 | 100,448.07 | 109,002.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,453.38 | 22,163.71 | 27,743.68 | 34,999.21 | 31,627.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,527.24 | 17,932.18 | 19,476.32 | 23,453.11 | 30,306.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,533.21 | -1,338.71 | 1,836.54 | -3,745.3 | 6,012.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,703.87 | -920.94 | 1,291.93 | -3,549.22 | 4,290.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,783.32 | -5,229.7 | -6,352.41 | -1,339.45 | -5,562.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,367.2 | 6,449.27 | 5,399.22 | 4,367.95 | 1,941.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -119.99 | 298.64 | 338.74 | -520.72 | 669.4 | |