Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,541.5 | 2,560.19 | 6,072.01 | 10,864.82 | 19,178.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.86 | 831.87 | 2,169.73 | 3,667.19 | 6,001.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.01 | 528.79 | 1,571.38 | 2,528.62 | 4,232.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -169.18 | 533.45 | 1,079.95 | 1,667.72 | 3,566.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,762.17 | 5,464.83 | 8,050.59 | 15,259.02 | 19,588.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.51 | 1,689.56 | 2,139.55 | 4,852.85 | 6,350.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.3 | 1,669.85 | 3,251.91 | 5,214.97 | 7,675.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.53 | 194.04 | 956.88 | 1,458.66 | 2,439.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.38 | 627.22 | 1,702.57 | 2,671.64 | 4,860.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.21 | -66.61 | -330.16 | -1,829.47 | -1,978.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.72 | -498.54 | -1,009.24 | -809.39 | -2,402.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.49 | 522.15 | 833.96 | 1,446.37 | 848.24 | |