Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,167.42 | 13,954.16 | 11,099.59 | 7,203.54 | 5,447.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,215.44 | 1,150.14 | 996.57 | 466.35 | 474.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.11 | 345.61 | 187.13 | -198.2 | -107.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 336.62 | 254.08 | 220.61 | -270.65 | -98.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,026.05 | 7,659.53 | 6,597.17 | 5,257.24 | 5,637.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,541.56 | 4,463.27 | 2,952.34 | 1,949.63 | 2,463.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,466.18 | 2,506.05 | 2,601.9 | 2,502.23 | 2,641.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.14 | -1,156.62 | 783.99 | 1,348.46 | 226.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.03 | -909.56 | 1,084.86 | 1,321.79 | 281.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.33 | -199.05 | -230.73 | -529.65 | -467.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.09 | 890.1 | -399.99 | -324.86 | 128.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.05 | -229.87 | 466.96 | 469.11 | -43.68 | |