Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,567.71 | 4,329.09 | 5,130.71 | 5,604.62 | 6,084.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,782.6 | 2,200.64 | 2,534.24 | 2,693.58 | 3,009.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.72 | 719.16 | 858.82 | 825.85 | 926.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.61 | 746.19 | 902.73 | 910.2 | 921.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,454.68 | 6,476.16 | 7,832.63 | 8,749.11 | 9,452.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357.61 | 1,493.38 | 1,706.6 | 1,834.17 | 1,804.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,833.46 | 4,557.6 | 5,673.71 | 6,419.2 | 7,160.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.89 | 164.71 | 136.32 | 219.2 | -129.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 930.95 | 1,072.61 | 1,100.45 | 1,122.39 | 1,062.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -936.88 | -121.24 | -696.48 | -844.55 | -1,279.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.49 | -347.87 | 20.22 | -427.85 | -362.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.08 | 598.11 | 433.46 | -149.68 | -574.5 | |