China Modern Dairy Holdings Ltd (1117)

Hong Kong

Currency in HKD

1.340

-0.010(-0.74%)

Closed·08:59:30

Fair Value

Unlock Value

Day's Range

1.330

1.380

52 wk Range

0.640

1.490

1117 Income Statement

Featured here, the Income Statement (earnings report) for China Modern Dairy Holdings Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

6,020.25

7,078.47

12,295.09

13,458.22

13,254.34

Total Revenues Growth

aa.aa

+9.18%

+17.58%

+73.7%

+9.46%

-1.51%

Cost Of Revenues

aa.aa

3,561.56

4,529

9,028.11

10,330.21

9,802.88

Gross Profit

aa.aa

2,458.69

2,549.48

3,266.98

3,128.01

3,451.47

Gross Profit Growth

aa.aa

+16.98%

+3.69%

+28.14%

-4.25%

+10.34%

Gross Profit Margin %

aa.aa

40.84%

36.02%

26.57%

23.24%

26.04%

Other Operating Expenses, Total

aa.aa

568.44

562.8

1,102.06

1,247.39

1,229.97

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+96.06%	-0.99%	+95.82%	+13.19%	-1.4%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	565.12	558.16	1,084.52	1,226.31	1,208.96
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3.33	4.64	17.54	21.07	21.01

Operating Income

aa.aa

1,890.25

1,986.68

2,164.92

1,880.63

2,221.49

Operating Income Growth

aa.aa

+4.32%

+5.1%

+8.97%

-13.13%

+18.13%

EBIT Margin %

aa.aa

31.4%

28.07%

17.61%

13.97%

16.76%

Net Interest Expenses

aa.aa

-300.32

-151.99

-319.17

-453.74

-453.33

Net Interest Expenses Growth

aa.aa

+17.86%

+49.39%

-109.99%

-42.16%

+0.09%

Interest Expense, Total

aa.aa

-318.62

-198.13

-379.56

-521.25

-528.67

Interest And Investment Income

aa.aa

18.31

46.14

60.39

67.51

75.34

Other Non Operating Expenses, Total

aa.aa

230.92

164.38

-281.88

97.66

177.38

EBT, Excl. Unusual Items

aa.aa

1,820.85

1,999.07

1,563.88

1,524.54

1,945.54

Gain (Loss) On Sale Of Assets

aa.aa

59.17

-9.66

15.16

-20.21

-16.33

Other Unusual Items, Total

aa.aa

-1,047.82

-956.01

-986.46

-1,280.38

-2,819.4

EBT, Incl. Unusual Items

aa.aa

784.4

1,035.22

595.04

229

-1,474.21

EBT, Incl. Unusual Items Growth

aa.aa

+123.85%

+31.98%

-42.52%

-61.52%

-743.77%

EBT, Incl. Unusual Items Margin

aa.aa

13.03%

14.62%

4.84%

1.7%

-11.12%

Income Tax Expense

aa.aa

0.64

2.02

14.78

43.56

-4.78

Net Income to Company

aa.aa

783.77

1,033.2

580.27

185.43

-1,469.44

Minority Interest

aa.aa

-13.76

-14.37

-17.77

-10.28

52.68

Net Income

aa.aa

770.01

1,018.83

562.5

175.16

-1,416.75

Net Income Growth

aa.aa

+125.63%

+32.31%

-44.79%

-68.86%

-908.84%

Net Income Margin %

aa.aa

12.79%

14.39%

4.57%

1.3%

-10.69%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

770.01

1,018.83

562.5

175.16

-1,416.75

Basic EPS - Continuing Operations

aa.aa

0.12

0.14

0.07

0.02

-0.18

Basic EPS - Continuing Operations Growth

aa.aa

+118.02%

+19.53%

-50.38%

-68.87%

-911.85%

Diluted EPS - Continuing Operations

aa.aa

0.12

0.14

0.07

0.02

-0.18

Diluted EPS - Continuing Operations Growth

aa.aa

+118.11%

+19.52%

-50.45%

-69.01%

-918.59%

Basic Weighted Average Shares Outstanding

aa.aa

6,380.39

7,062.84

7,859.03

7,861.05

7,832.2

Diluted Weighted Average Shares Outstanding

aa.aa

6,395.64

7,080.44

7,884.3

7,912.13

7,832.2

Dividend Per Share

aa.aa

0.02

0.03

0.01

Dividend Per Share Growth

aa.aa

+30%

-45.38%

-68.31%

+171.11%

EBITDA

aa.aa

2,152.77

2,268.3

2,520.3

2,264.08

2,662.36

EBITDA Growth

aa.aa

+1.51%

+5.37%

+11.11%

-10.17%

+17.59%

EBITDA Margin %

aa.aa

35.76%

32.05%

20.5%

16.82%

20.09%

EBIT

aa.aa

1,890.25

1,986.68

2,164.92

1,880.63

2,221.49

* In Millions of CNY (except for per share items)

NSE 30

5,139.93

+18.90

+0.37%

NSE All Share

141,004.14

+671.70

+0.48%

US 30

45,559.00

-72.7

-0.16%

US 500

6,457.20

-9.7

-0.15%

FTSE 100

9,321.40

+12.20

+0.13%

DAX

24,232.22

-138.52

-0.57%

South Africa Top 40

95,297.76

+230.90

+0.24%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.000	+2.33%	135.96M
Nigerian Breweries	70.00	+2.49%	43.26M
Transcorp Power	286.50	0.00%	29.76M
UBA	47.95	-0.10%	18.97M
Guaranty Trust Holding	94.00	+1.35%	15.99M
STANBIC IBTC Bank	94.00	-0.53%	13.33M
MTN Nigeria	435.00	0.00%	1.79M

Name	Last	Chg. %	Vol.
UPDC	6.93	+10.00%	2.33M
Veritas Kapital	1.98	+10.00%	18.48M
Betaglas	449.35	+10.00%	539.74K
FTN Cocoa Processors PLC	6.60	+10.00%	2.67M
Sovereign Trust Insurance Plc	2.65	+9.96%	19.48M
Ncr Nigeria	10.50	+9.95%	108.10K
Prestige	1.77	+9.94%	22.95M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	435.00	0.00%	1.79M
Dangote Cement	520.00	0.00%	311.11K
Betaglas	449.35	+10.00%	539.74K
Aiico	4.18	+6.63%	43.73M
Aradel Holdings	519.00	0.00%	1.20M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaa Aa	5,379.30	+45.28%	7,815.05
Aaaaaaaaaaaaa Aaaa	520.00	+40.00%	728.00
Aaaaaaa Aaaaaaaa	1,890.00	+30.63%	2,468.91
Aaaaaaaaaaaaaa A	151.80	+27.76%	193.94
Aa Aaaaaaaaaaaaaaaaa	70.20	+16.68%	81.91

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaa Aa	5,379.30	+45.28%	7,815.05
Aaaaaaaaaaaaa Aaaa	520.00	+40.00%	728.00
Aaaaaaa Aaaaaaaa	1,890.00	+30.63%	2,468.91
Aaaaaaaaaaaaaa A	151.80	+27.76%	193.94
Aa Aaaaaaaaaaaaaaaaa	70.20	+16.68%	81.91

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Name	Last	Chg. %	Vol.
Thomaswy	3.00	-9.91%	1.35M
McNichols	3.20	-7.51%	3.39M
Initiates	12.30	-4.43%	2.23M
Etranz	10.850	-3.98%	481.90K
Npfmcrfbk	3.110	-2.81%	2.11M
Lafarge Africa	134.55	-1.82%	1.68M
Multverse	10.90	-0.91%	654.92K

Popular Searches

Please try another search

China Modern Dairy Holdings Ltd (1117)

1117 Income Statement

Trending Stocks